{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["2020年4月内部招标项目实施情况汇总表","2020年4月议标项目实施情况汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2020年4月内部招标项目实施情况汇总表","index":0,"n_rows":4,"n_cols":12,"rows_kept":4,"merged":[[0,0,0,11]],"flags":["formulas_cached_only"]}
["2020年4月内部招标项目实施情况汇总表"]
["序号","项目管理者","项目序号","项目名称","项目内容","估算、概算或预算（元）","招标金额（元）","中标单位","中标金额（元）","中标单位资质","下浮率","备注"]
[1,"排水公司",1,"珠海市污水处理配套管网、泵站及排洪渠改造工程（香洲片区、南湾片区、胡湾里片区）等历史遗留项目资料的收集、整理、汇总及报审财审 ","工程项目资料收集、整理",{"v":867343.03,"d":"867,343.03"},{"v":867343.03,"d":"867,343.03"},"广东巨正建设项目管理有限公司",{"v":757450.67,"d":"757,450.67"},"造价咨询甲级",{"v":0.1267,"d":"12.67%"}]
[2,"海宜公司",1,"珠海中信生态环保产业园厨余垃圾处理一期工程勘察","勘察",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},"中国兵器工业北方勘察设计研究院有限公司",{"v":450000,"d":"450,000.00"},"工程勘察综合类甲级",{"v":0.25,"d":"25.00%"}]

{"sheet":"2020年4月议标项目实施情况汇总表","index":1,"n_rows":40,"n_cols":12,"rows_kept":40,"merged":[[0,0,0,11],[2,0,13,0],[2,1,13,1],[14,0,17,0],[14,1,17,1],[18,0,23,0],[18,1,23,1],[24,0,33,0],[24,1,33,1],[34,0,35,0],[34,1,35,1],[36,0,39,0],[36,1,39,1]],"flags":["formulas_cached_only"]}
["2020年4月议标项目实施情况汇总表"]
["序号","项目管理者","项目序号","项目名称","项目内容","集团批复资金（元）","估算、概算或预算（元）","议标单位","议标合同金额（元）","议标单位资质","议标下浮率","备注"]
[1,"供水公司",1,"沙美泵站地面改造项目","原地面找平、改造自流坪；排水沟底找平、加盖；设备预留安装孔洞围护等",{"v":130000,"d":"130,000.00"},{"v":129666.18,"d":"129,666.18"},"珠海市和泰建筑工程有限公司",{"v":119292.89,"d":"119,292.89"},"建筑工程施工总承包叁级",{"v":0.07999996606671064,"d":"8.00%"},"包工包料"]
[null,null,2,"乾务水厂厂内构筑物补漏维修项目","屋面补漏、墙面翻新等",{"v":490000,"d":"490,000.00"},{"v":487293.91,"d":"487,293.91"},"珠海市供水机械工程有限公司",{"v":448310.4,"d":"448,310.40"},"市政公用工程施工总承包贰级",{"v":0.07999999425398104,"d":"8.00%"},"包工包料"]
[null,null,3,"乾务水厂厂内周边排洪渠修补项目","排洪渠清淤、渠面勾缝修补、混凝土道路拓宽等",{"v":200000,"d":"200,000.00"},{"v":195986.57,"d":"195,986.57"},"珠海市供水机械工程有限公司",{"v":180302.12,"d":"180,302.12"},"市政公用工程施工总承包贰级",{"v":0.08002818764571476,"d":"8.00%"},"包工包料"]
[null,null,4,"莲溪水厂泵站零星维修项目","莲溪泵站内建筑物内墙翻新、泵房补漏、下水道排水修复等",{"v":50000,"d":"50,000.00"},{"v":49747.06,"d":"49,747.06"},"珠海市和泰建筑工程有限公司",{"v":45767.3,"d":"45,767.30"},"建筑工程施工总承包叁级",{"v":0.07999990351188582,"d":"8.00%"},"包工包料"]
[null,null,5,"龙井水厂黄杨泵站除锈防腐项目","龙井水厂黄杨泵站管道、阀门、天桥、围栏除锈防腐",{"v":150000,"d":"150,000.00"},{"v":149567.06,"d":"149,567.06"},"珠海市供水机械工程有限公司",{"v":137601.7,"d":"137,601.70"},"市政公用工程施工总承包贰级",{"v":0.07999996790737203,"d":"8.00%"},"包工包料"]
[null,null,6,"乾务水厂阀门井盖和宿舍大门更换及气浮池配水井设备处加装防雨罩项目","更换304不锈钢防雨罩、304不锈钢门、阀门井盖等",{"v":170000,"d":"170,000.00"},{"v":166638.04,"d":"166,638.04"},"珠海市和泰建筑工程有限公司",{"v":153307,"d":"153,307.00"},"建筑工程施工总承包叁级",{"v":0.07999998079670169,"d":"8.00%"},"包工包料"]
[null,null,7,"乾务水厂厂区外预留空地围挡维修项目","对厂区外八亩预留空地进行铁丝网护栏进行维修，部分位置应重新拉铁丝网进行围栏",{"v":60000,"d":"60,000.00"},{"v":59321.3,"d":"59,321.30"},"广东爱得威建设（集团）股份有限公司",{"v":54575.6,"d":"54,575.60"},"建筑工程施工总承包叁级",{"v":0.07999993257059444,"d":"8.00%"},"包工包料"]
[null,null,8,"竹银水库、竹洲头泵站零星维修项目","水库管理楼正门装饰立柱及横梁、入户顶棚油漆翻新；水库、泵站闸门室、阀门室内墙翻新；水库管理楼洗手间补漏、房门更换；窗台墙面及窗台板翻新等",{"v":163000,"d":"163,000.00"},{"v":162927.56,"d":"162,927.56"},"珠海市博土建建筑工程有限公司",{"v":149893.36,"d":"149,893.36"},"建筑工程施工总承包叁级",{"v":0.07999997053905436,"d":"8.00%"},"包工包料"]
[null,null,9,"第三制水厂站库管道、设备防腐项目","对水厂、泵站内的可见管道、设备机组等进行防腐处理",{"v":350000,"d":"350,000.00"},{"v":330541.51,"d":"330,541.51"},"珠海市供水机械工程有限公司",{"v":304098.19,"d":"304,098.19"},"市政公用工程施工总承包贰级",{"v":0.07999999757972912,"d":"8.00%"},"包工包料"]
[null,null,10,"乾务水厂安全隐患整治项目","加装不锈钢爬梯、护笼、防护栏杆等",{"v":180000,"d":"180,000.00"},{"v":179891.16,"d":"179,891.16"},"珠海市博土建建筑工程有限公司",{"v":161902.04,"d":"161,902.04"},"建筑工程施工总承包叁级",{"v":0.10000002223566735,"d":"10.00%"},"包工包料"]
[null,null,11,"竹仙洞3号宿舍房维修工程（设计）","竹仙洞3号宿舍房维修工程设计。",{"v":420000,"d":"420,000.00"},{"v":28235.17,"d":"28,235.17"},"珠海市西江市政设计有限公司",{"v":25411.65,"d":"25,411.65"},"建筑装饰工程设计丙级",{"v":0.10000010625046696,"d":"10.00%"}]
[null,null,12,"竹仙洞培训中心饭堂维修工程（设计）","竹仙洞培训中心饭堂维修工程设计。",{"v":300000,"d":"300,000.00"},{"v":20230.42,"d":"20,230.42"},"珠海市西江市政设计有限公司",{"v":18207.37,"d":"18,207.37"},"建筑装饰工程设计丙级",{"v":0.10000039544408863,"d":"10.00%"}]
[3,"西江建管\n公司",1,"平岗-广昌原水供应保障工程配套新广昌泵站10kv进线电缆工程监理","平岗-广昌原水供应保障工程配套新广昌泵站10Kv进线电缆工程，新建4回路南区水厂户外开关箱一座，由新建户外开关箱引接一路进线电缆，沿现状电缆沟铺设至新广昌泵站高压电房进线柜，进线电缆为2*（YJV22-3*300)约5200米。另一路进线电缆由老广昌泵站新增进线柜引接，进线电缆为2*（YJV22-3*300)约400米。","/",{"v":189100,"d":"189,100.00"},"珠海电力工程监理有限责任公司",{"v":134034.08,"d":"134,034.08"},"电力工程监理甲级",{"v":0.2912,"d":"29.12%"},"参照国家发改委、建设部发布的《建设工程监理与相关服务收费管理规定》（发改价格[2007]670号）"]
[null,null,2,"梅溪水厂进厂管工程可行性研究报告编制","梅溪水厂进出厂管工程可行性研究报告编制项目于2019年12月27日以148000元议标给珠海市西江市政有限公司，由于珠海市财政局于2020年1月复函同意梅溪水厂新建两条原水管及进厂管前的泵站项目所需费用全部在注资款中列支。由于项目资金来源不同，为更好推进梅溪水厂进出厂管工程拆分为梅溪水厂进厂管工程和梅溪水厂出厂管工程两个工程，建设总内容未发生变化。故原来的可行性研究报告编制项目议标作废，鉴于珠海市西江市政设计有限公司已经给项目的可行性研究报告编制做了大量工作，再次将梅溪水厂进厂管工程和出厂管工程可行性研究报告编制项目议标给西江市政设计有限公司。并以148000元为总控按比例分摊。梅溪水厂进厂管工程可行性研究报告编制费为71000元。","/",{"v":229100,"d":"229,100.00"},"珠海市西江市政设计有限公司",{"v":71000,"d":"71,000.00"},"/",{"v":0.6900916630292449,"d":"69.01%"},"根据计价格[1999]1283号建设项目前期工作咨询收费标准计算的可行性研报告编制费"]
[null,null,3,"梅溪水厂出厂管工程可行性研究报告编制","梅溪水厂进出厂管工程可行性研究报告编制项目于2019年12月27日以148000元议标给珠海市西江市政有限公司，由于珠海市财政局于2020年1月复函同意梅溪水厂新建两条原水管及进厂管前的泵站项目所需费用全部在注资款中列支。由于项目资金来源不同，为更好推进梅溪水厂进出厂管工程拆分为梅溪水厂进厂管工程和梅溪水厂出厂管工程两个工程，建设总内容未发生变化。故原来的可行性研究报告编制项目议标作废，鉴于珠海市西江市政设计有限公司已经给项目的可行性研究报告编制做了大量工作，再次将梅溪水厂进厂管工程和出厂管工程可行性研究报告编制项目议标给西江市政设计有限公司。并以148000元为总控按比例分摊。梅溪水厂出厂管工程可行性研究报告编制费为77000元。","/",{"v":247700,"d":"247,700.00"},"珠海市西江市政设计有限公司",{"v":77000,"d":"77,000.00"},"/",{"v":0.6891400888171175,"d":"68.91%"},"根据计价格[1999]1283号建设项目前期工作咨询收费标准计算的可行性研报告编制费"]
[null,null,4,"珠海市全市污水管网建设工程（香洲区）第二批工程南湾B-香工园泵站改造工程（辅助用房）施工","鉴于现状配电间因基础沉降严重，随时有倒塌风险，横琴新区建设环保局要求按临时建筑性质先行启动配电间辅助功能房（即，辅助用房）的建设。目前已完成辅助用房施工图设计，建设内容包括土建、配电安装，工程预算建安费暂定为254.82万元，工程投资在公开招标限额400万元以内。根据辅助用房建设紧急程度和横琴新区建设环保局工程推进工作会议纪要要求，议标给珠海市供水工程有限公司。","/",{"v":2548200,"d":"2,548,200.00"},"珠海市供水工程有限公司",{"v":2420790,"d":"2,420,790.00"},"市政公用工程施工总承包贰级",{"v":0.050000000000000044,"d":"5.00%"}]
[4,"集团物管中心",1,"镜山路49号3栋警班宿舍维修","宿舍墙体维修","/",{"v":15852.11,"d":"15,852.11"},"珠海经济特区德振工程有限公司",{"v":15095.5,"d":"15,095.50"},"工程专业承包贰级",{"v":0.05,"d":"5.00%"},"此项为1月份实施项目"]
[null,null,2,"集团办公楼零星维修","楼梯墙体、地砖、11楼吸烟间、走廊等维修","/",{"v":30473.12,"d":"30,473.12"},"珠海和泰建筑工程有限公司",{"v":28035.27,"d":"28,035.27"},"工程专业承包叁级",{"v":0.08000001312632243,"d":"8.00%"},"此项为1月份实施项目"]
[null,null,3,"集团大楼二楼洗手间扩充改建维修项目","室内扩建装修",{"v":250000,"d":"250,000.00"},{"v":249795.31,"d":"249,795.31"},"珠海市机械工程公司",{"v":237305.54,"d":"237,305.54"},"工程专业承包贰级",{"v":0.05,"d":"5.00%"}]
[null,null,4,"集团办公楼1012办公室洗手间维修项目","天花、墙壁、门、马桶及电热水器等维修更换",{"v":15721.65,"d":"15,721.65"},{"v":15721.65,"d":"15,721.65"},"珠海经济特区德振工程有限公司",{"v":14935.57,"d":"14,935.57"},"工程专业承包贰级",{"v":0.05,"d":"5.00%"}]
[null,null,5,"集团二楼饭堂包间维修项目","墙体、天花板、包柱维修",{"v":14770.14,"d":"14,770.14"},{"v":14770.14,"d":"14,770.14"},"珠海和泰建筑工程有限公司",{"v":14031.63,"d":"14,031.63"},"工程专业承包叁级",{"v":0.05,"d":"5.00%"}]
[null,null,6,"集团办公楼大院围栏","铁栏、柱体加固维修、刷漆等",{"v":21172.6,"d":"21,172.60"},{"v":21172.6,"d":"21,172.60"},"珠海和泰建筑工程有限公司",{"v":19478.8,"d":"19,478.80"},"工程专业承包叁级",{"v":0.08,"d":"8.00%"}]
[5,"排水公司",1,"富山厂构筑物防水工程","构筑物防水补漏",{"v":200000,"d":"200,000.00"},{"v":199993.42,"d":"199,993.42"},"广东宗泽建工园林有限公司",{"v":186253.6,"d":"186,253.60"},"建筑工程施工总承包叁级",{"v":0.06869999999999998,"d":"6.87%"}]
[null,null,2,"三灶厂设备翻新","楼梯、设备防腐刷漆",{"v":107000,"d":"107,000.00"},{"v":105845.69,"d":"105,845.69"},"珠海市建设集团有限公司",{"v":99092.73,"d":"99,092.73"},"市政公用工程施工总承包壹级",{"v":0.06379999999999997,"d":"6.38%"}]
[null,null,3,"三灶厂综合楼更换铝合金窗工程","综合楼更换铝合金窗",{"v":149200,"d":"149,200.00"},{"v":143072.33,"d":"143,072.33"},"珠海市建设集团有限公司",{"v":133944.32,"d":"133,944.32"},"市政公用工程施工总承包壹级",{"v":0.06379999999999997,"d":"6.38%"}]
[null,null,4,"前山厂构筑物防水维修项目","构筑物防水补漏",{"v":220000,"d":"220,000.00"},{"v":219598.02,"d":"219,598.02"},"惠州市市政工程有限公司",{"v":204204.2,"d":"204,204.20"},"市政公用工程施工总承包壹级",{"v":0.07010000000000005,"d":"7.01%"}]
[null,null,5,"富山厂环境整治项目","修建围墙、墙面粉刷",{"v":400000,"d":"400,000.00"},{"v":399799.92000000004,"d":"399,799.92"},"广东爱得威建设（集团）股份有限公司",{"v":370374.65,"d":"370,374.65"},"建筑工程施工总承包叁级",{"v":0.0736,"d":"7.36%"}]
[null,null,6,"拱北厂流量计井防水工程","流量计井防水",{"v":70000,"d":"70,000.00"},{"v":57795.09,"d":"57,795.09"},"广东城市建设集团有限公司",{"v":53460.46,"d":"53,460.46"},"市政公用工程施工总承包贰级",{"v":0.07499999999999996,"d":"7.50%"}]
[null,null,7,"拱北厂三期风管支撑杆地基加固工程","风管支墩、风管支撑杆基础加固",{"v":70000,"d":"70,000.00"},{"v":51498.57,"d":"51,498.57"},"深圳市宏运达建筑工程有限公司",{"v":48151.16,"d":"48,151.16"},"市政公用工程施工总承包贰级",{"v":0.06499999999999995,"d":"6.50%"}]
[null,null,8,"三灶厂景观工程","部分构筑物外墙粉刷、绿化提升",{"v":350000,"d":"350,000.00"},{"v":349571.18,"d":"349,571.18"},"珠海宏达建筑工程有限公司",{"v":325101.2,"d":"325,101.20"},"市政公用工程施工总承包叁级",{"v":0.06999999999999995,"d":"7.00%"}]
[null,null,9,"三灶厂新建脱水机检修平台","新建钢结构脱水机检修批凭条",{"v":150000,"d":"150,000.00"},{"v":147741.35,"d":"147,741.35"},"珠海市建设集团有限公司",{"v":137916.55,"d":"137,916.55"},"市政公用工程施工总承包壹级",{"v":0.0665,"d":"6.65%"}]
[null,null,10,"新青厂构筑物修缮工程","综合楼整修、大堂修缮",{"v":400000,"d":"400,000.00"},{"v":385677.44,"d":"385,677.44"},"珠海市供水机械工程有限公司",{"v":366393.57,"d":"366,393.57"},"市政公用工程施工总承包二级",{"v":0.050000000000000044,"d":"5.00%"}]
[6,"管网公司",1,"环岛东路东侧横琴口岸北段污水管重建排水抢修项目","区排水设施修复","横琴新区政府工作安排",{"v":3500000,"d":"3,500,000.00"},"广东长铭建设工程有限公司",{"v":1000000,"d":"1,000,000.00"},"市政叁级","/","结算原则为扣除主材费用、利润、预算包干费、管理费"]
[null,null,2,"环岛东路东侧横琴口岸南段污水管重建排水抢修项目","区排水设施修复","横琴新区政府工作安排",{"v":3000000,"d":"3,000,000.00"},"深圳市金润建设工程有限公司",{"v":1000000,"d":"1,000,000.00"},"市政叁级","/","结算原则为扣除主材费用、利润、预算包干费、管理费"]
[7,"海宜公司",1,"渗滤液处理厂零星维修工程造价咨询","造价咨询","/",{"v":2000,"d":"2,000.00"},"珠海德联工程咨询有限公司",{"v":1600,"d":"1,600.00"},"造价咨询甲级",{"v":0.2,"d":"20.00%"}]
[null,null,2,"渗滤液处理厂厂容厂貌整治工程造价咨询","造价咨询","/",{"v":2690,"d":"2,690.00"},"建成工程咨询股份有限公司",{"v":2152,"d":"2,152.00"},"造价咨询甲级",{"v":0.2,"d":"20.00%"}]
[null,null,3,"医疗废物焚烧厂厂容厂貌设施维修造价咨询","造价咨询","/",{"v":2000,"d":"2,000.00"}," 广东巨正建设项目管理有限公司",{"v":1600,"d":"1,600.00"},"造价咨询甲级",{"v":0.2,"d":"20.00%"}]
[null,null,4,"医废厂移动式医疗废物处置设施基础配套工程项目","移动式医疗废物处置设施基础配套（管沟砼凿打、水、电、污水、蒸汽管道接驳等）","/",{"v":24753.17,"d":"24,753.17"},"珠海市博土建建筑工程有限公司",{"v":23515.5,"d":"23,515.50"},"建筑工程施工总承包叁级",{"v":0.05,"d":"5.00%"}]